Stora Enso Oyj 

SEOAY:OTCQX International Premier

LastChange / % ChangeDividend YieldVolumeAvg Volume (10 day)
7.37 -0.02   -0.27%5.22%2,15538.4K

Market data is delayed by at least 20 minutes.
12 Month Period Ending: Currency is Euro12/31/2012
12 Months
Reclassified
3/31/2013
12/31/2011
12 Months
12/31/2010
12 Months
Reclassified
12/31/2011
12/31/2009
12 Months
12/31/2008
12 Months
Revenue and Gross Profit
Total Revenue10,81510,96510,2978,94511,029
Operating Expenses
Cost of Revenue, Total7,9828,0237,4666,3017,961
Sell/Gen/AdminExpenses,Tot1,3491,3941,3751,3501,669
Research & Development--65577479
Depreciation5325445111,1531,422
Amortiz of Intangibles--1818----
Depreciation/Amortization5325615291,1531,422
Inter/Invest Inc, Operating(108)(118)(72)(110)(7.50)
Impair-Assets Held for Use--11(246)----
Impair-Assets Held for Sale------2850
Unusual Expense (Income)--7.00(254)252(9.10)
Loss(Gain)/Sale Asts (Oper) --(4.30)(7.60)(33)(9.10)
Other Operating Expense578510425473673
Other, Net(219)(236)(216)60(33)
Other Operat Expse, Total359274209534640
Total Operating Expense10,11410,2069,3119,55311,755
Operating Income701759986(608)(727)
Non-Operating Income & Expenses
Inter Expse, Non-Operating--(148)(204)(126)(201)
Inter Capital, Non-Operat--1.90128.401.70
Inter Expse,Net Non-Operat--(146)(193)(118)(200)
Inter Income, Non-Operating--24181735
Invest Income, Non-Operat--(20)7.00(16)4.70
Inter/Invest Inc, Non-Oper--4.60251.6039
Inter Inc(Exp),Net Non-Oper(220)--------
Other, Net--(197)67(163)(6.70)
Income Before Tax481421885(887)(894)
Income Taxes
Income Tax - Total(9.00)79116(8.60)(215)
Income After Tax490342769(878)(679)
Minority Interest and Equity in Affiliates
Minority Interest(10.00)(2.50)(3.30)(1.50)1.30
Net Inc Before Extra Items480340766(880)(678)
Extraordinary Items
Total Extraordinary Items------04.30
Net Income480340766(880)(673)
Adjustments to Net Income
Income Available to Common Excl. Extra. Items480340766(880)(678)
Income Available to Common Incl. Extra. Items480340766(880)(673)
EPS Reconciliation
Basic/Primary Weighted Average Shares789789789789789
Basic/Primary EPS Excl. Extra. Items0.610.430.97(1.12)(0.86)
Basic/Primary EPS Incl. Extra. Items0.610.430.97(1.12)(0.85)
Dilution Adjustment------00
Diluted Weighted Average Shares789789789789789
Diluted EPS Excl. Extra. Items0.610.430.97(1.12)(0.86)
Diluted EPS Incl. Extra. Items0.610.430.97(1.12)(0.85)
Common Stock Dividends
Div/Share-ComStockPrimIssue0.300.300.250.200.20
Gross Divid - Common Stock--------158
Pro Forma Income
Pro Forma Net Income----------
Supplemental Items
Interest Expense, Suppl--148204126201
Interest Capitalized, Suppl--(1.90)(12)(8.40)(1.70)
Depreciat/Amort, Suppl532544511525659
Normalized Income
Total Special Items(130)127(394)9361,001
Normalzd Income Before Tax35154749149108
Efct/SpecItemsIncTxs (STEC)(63)(62)38328350
IncTxsExcl ImpctofSpec Itms(72)17154319136
Normalized Income After Tax423531337(270)(28)
Normalzd Inc Avail to Common413528334(271)(27)
Basic Normalized EPS0.520.670.42(0.34)(0.03)
Diluted Normalized EPS0.520.670.42(0.34)(0.03)

() = Negative Value
Values are displayed in Millions